a.What is the net cost of the spectrometer? (That is, what is the Year-0 net bills flow?)
b.What are the net operating cash flows in Years 1, 2, and 3?
c.What is the additional (nonoperating) cash flow in Year 3?
d.If the projects cost of capital is 10%, should the spectrometer be purchased?
a. Net Cost (Year 0 net cash flow) = -$89.000
Net Cost=Cash Outflows
= determine + Modification + Increase in Working Capital
=(-70,000) + (-15,000) + (-4,000)
=-89,000
b.
Net operational Cash Flow Year 1 = $26,220
Net operational Cash Flow Year 2 = $30,300
Net operational Cash Flow Year 3 = $20,100
Depreciation disbursal Year 1=(basis)(MARCS allowance)
=(price + modification)(MARCS allowance)
=(70,000 + 15,000)(0.33)
=(85,000)(0.33)
=28,050
Depreciation expense Year 2=(basis)(MARCS allowance)
=(price + modification)(MARCS allowance)
=(70,000 + 15,000)(0.45)
=(85,000)(0.45)
=38,250
Depreciation expense Year 3=(basis)(MARCS allowance)
=(price + modification)(MARCS allowance)
=(70,000 + 15,000)(0.15)
=(85,000)(0.15)
=12,750
Net Op CF Year 1=[after-tax cost savings] + [depreciation shield]
=[annual savings(1 tax rate)] + [depreciation expense(tax rate)]
=(25,000)(1 ...If you want to thread a full essay, order it on our website: Orderessay
If you want to get a full essay, wisit our page: write my essay .
No comments:
Post a Comment